| Sales Turnover & Other Income | 16.14 | 4.44 | 17.38 | 26.91 | 31.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.14 | 4.44 | 17.38 | 26.91 | 31.83 |
| Raw Materials | 9.64 | 1.47 | 5.90 | 8.52 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.07 | 0.05 | 0.34 | 14.71 |
| Power & Fuel Cost | 0.11 | 0.30 | 0.07 | 1.08 | 1.74 |
| Employee Cost | 1.39 | 1.61 | 3.64 | 5.54 | 6.95 |
| Selling and Administration Expenses | 1.23 | 1.58 | 4.35 | 6.13 | 7.29 |
| Miscellaneous Expenses | 5.23 | 12.16 | 11.37 | 0.72 | 1.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.48 | -12.75 | -8.00 | 4.57 | -0.46 |
| Interest & Financial Charges | 1.23 | 1.16 | 0.60 | 0.45 | 1.08 |
| Profit before Depreciation & Tax | -2.71 | -13.91 | -8.60 | 4.12 | -1.54 |
| Depreciation | 0.58 | 0.32 | 0.40 | 3.22 | 4.08 |
| Profit Before Tax | -3.29 | -14.23 | -9.00 | 0.90 | -5.62 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -3.29 | -14.23 | -9.00 | 0.90 | -5.62 |
| Adjustment below Net Profit | 0.02 | 0.07 | 0.54 | -0.30 | -0.41 |
| P & L Balance brought forward | -145.35 | -131.19 | -122.73 | -123.33 | -117.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -148.62 | -145.35 | -131.19 | -122.73 | -123.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.70 | -3.17 | -2.00 | 0.20 | -1.25 |
| Book Value | -4.76 | -4.77 | -1.62 | 0.27 | 0.13 |
| Extraordinary Items | -1.00 | -1.21 | 0.08 | 0.74 | -0.53 |