| Sales Turnover & Other Income | 146.81 | 96.65 | 143.51 | 147.23 | 86.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 154.89 | 96.07 | 142.91 | 150.85 | 87.48 |
| Raw Materials | 136.86 | 78.02 | 130.45 | 134.70 | 80.89 |
| Stock Adjustments | 8.08 | -0.58 | -0.60 | 3.62 | 1.18 |
| Other Manufacturing Expenses | 2.14 | 2.61 | 1.23 | 1.76 | 0.61 |
| Power & Fuel Cost | 2.11 | 1.71 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 1.35 | 0.81 | 0.68 | 0.76 |
| Selling and Administration Expenses | 5.34 | 2.23 | 1.17 | 3.46 | 2.07 |
| Miscellaneous Expenses | 0.71 | 1.07 | 0.45 | 0.57 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.20 | 9.09 | 8.79 | 9.69 | 3.06 |
| Interest & Financial Charges | 1.16 | 1.12 | 0.75 | 0.59 | 0.21 |
| Profit before Depreciation & Tax | 5.04 | 7.97 | 8.04 | 9.10 | 2.85 |
| Depreciation | 2.78 | 1.91 | 1.37 | 1.19 | 0.70 |
| Profit Before Tax | 2.26 | 6.06 | 6.67 | 7.91 | 2.15 |
| Tax | 0.70 | 1.59 | 1.50 | 1.50 | 0.34 |
| Profit After Tax | 1.56 | 4.47 | 5.17 | 6.41 | 1.81 |
| Adjustment below Net Profit | -0.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.42 | 14.51 | 9.89 | 3.87 | 2.32 |
| Appropriations | 0.55 | 0.55 | 0.55 | 0.38 | 0.25 |
| P & L Bal. carried down | 18.48 | 18.42 | 14.51 | 9.89 | 3.87 |
| Equity Dividend | 0.55 | 0.55 | 0.55 | 0.38 | 0.25 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 3.50 | 3.50 | 3.50 | 3.50 |
| Earning Per Share (Rs.) | 0.10 | 0.28 | 0.33 | 4.05 | 1.65 |
| Book Value | 2.32 | 2.26 | 2.01 | 17.18 | 13.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |