| Sales Turnover & Other Income | 0.03 | 0.18 | 0.02 | 0.07 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.18 | 0.02 | 0.07 | 0.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.01 | 0.02 | 0.06 | 0.11 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Employee Cost | 1.55 | 1.03 | 1.57 | 1.11 | 2.49 |
| Selling and Administration Expenses | 0.46 | 0.44 | 0.29 | 0.23 | 0.32 |
| Miscellaneous Expenses | 1.65 | 1.20 | 0.08 | 0.12 | 1.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.67 | -2.50 | -1.94 | -1.45 | -4.76 |
| Interest & Financial Charges | 10.69 | 9.21 | 8.22 | 8.09 | 9.03 |
| Profit before Depreciation & Tax | -14.36 | -11.71 | -10.16 | -9.54 | -13.79 |
| Depreciation | 0.26 | 0.26 | 0.28 | 0.35 | 0.29 |
| Profit Before Tax | -14.62 | -11.97 | -10.44 | -9.89 | -14.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -14.62 | -11.97 | -10.44 | -9.89 | -14.08 |
| Adjustment below Net Profit | 0.00 | 0.33 | -0.05 | 0.09 | -0.54 |
| P & L Balance brought forward | -205.23 | -193.59 | -183.10 | -173.29 | -158.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -219.85 | -205.23 | -193.59 | -183.10 | -173.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.20 | -2.62 | -2.29 | -2.17 | -3.08 |
| Book Value | -35.81 | -32.61 | -30.02 | -27.73 | -25.58 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |