| Sales Turnover & Other Income | 1163.37 | 1093.26 | 1393.37 | 1120.88 | 1391.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1200.63 | 1098.76 | 1429.80 | 1114.52 | 1401.13 |
| Raw Materials | 927.75 | 884.33 | 1203.70 | 876.25 | 714.14 |
| Stock Adjustments | 37.26 | 5.50 | 36.43 | -6.36 | 9.40 |
| Other Manufacturing Expenses | 57.56 | 59.44 | 60.37 | 60.03 | 45.76 |
| Power & Fuel Cost | 1.75 | 1.36 | 2.02 | 1.62 | 2.82 |
| Employee Cost | 39.00 | 35.41 | 32.39 | 30.01 | 25.92 |
| Selling and Administration Expenses | 28.23 | 19.23 | 30.13 | 19.96 | 14.74 |
| Miscellaneous Expenses | 2.74 | -1.45 | -0.51 | 0.30 | 386.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 143.60 | 100.46 | 101.69 | 126.35 | 211.59 |
| Interest & Financial Charges | 74.54 | 77.87 | 105.64 | 88.12 | 26.24 |
| Profit before Depreciation & Tax | 69.06 | 22.59 | -3.95 | 38.23 | 185.35 |
| Depreciation | 23.57 | 21.31 | 24.37 | 23.75 | 42.72 |
| Profit Before Tax | 45.49 | 1.28 | -28.32 | 14.48 | 142.63 |
| Tax | 19.56 | -9.61 | 30.53 | -102.00 | 2.66 |
| Profit After Tax | 25.93 | 10.89 | -58.85 | 116.48 | 139.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -294.25 | -305.14 | -246.29 | -362.77 | -502.74 |
| Appropriations | -13.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -255.23 | -294.25 | -305.14 | -246.29 | -362.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.22 | 0.09 | -0.57 | 13.22 | 17.41 |
| Book Value | 3.92 | 3.60 | 2.73 | 25.86 | 10.12 |
| Extraordinary Items | 9.30 | 0.00 | 0.09 | 14.21 | 64.98 |