| Sales Turnover & Other Income | 284.47 | 169.93 | 394.50 | 549.73 | 409.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 288.32 | 172.52 | 402.48 | 560.27 | 412.30 |
| Raw Materials | 176.61 | 79.40 | 321.27 | 489.01 | 340.25 |
| Stock Adjustments | 3.85 | 2.59 | 7.98 | 10.54 | 2.55 |
| Other Manufacturing Expenses | 8.05 | 7.94 | 7.27 | 8.12 | 14.13 |
| Power & Fuel Cost | 5.61 | 5.55 | 5.45 | 5.48 | 5.50 |
| Employee Cost | 34.45 | 24.79 | 19.21 | 15.49 | 10.91 |
| Selling and Administration Expenses | 12.99 | 23.92 | 20.46 | 7.81 | 8.14 |
| Miscellaneous Expenses | 7.87 | 7.75 | 5.54 | 4.03 | 4.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 42.75 | 23.17 | 23.27 | 30.35 | 28.45 |
| Interest & Financial Charges | 0.29 | 2.69 | 12.40 | 17.55 | 17.64 |
| Profit before Depreciation & Tax | 42.46 | 20.48 | 10.87 | 12.80 | 10.81 |
| Depreciation | 7.54 | 8.25 | 7.99 | 7.99 | 6.00 |
| Profit Before Tax | 34.92 | 12.23 | 2.88 | 4.81 | 4.81 |
| Tax | 7.32 | 3.18 | 0.71 | 1.17 | 1.63 |
| Profit After Tax | 27.60 | 9.05 | 2.17 | 3.64 | 3.18 |
| Adjustment below Net Profit | -0.06 | -0.15 | 0.04 | 0.11 | 0.11 |
| P & L Balance brought forward | 203.28 | 197.51 | 197.94 | 196.83 | 195.98 |
| Appropriations | 3.13 | 3.13 | 2.64 | 2.64 | 2.44 |
| P & L Bal. carried down | 227.69 | 203.28 | 197.51 | 197.94 | 196.83 |
| Equity Dividend | 3.13 | 3.13 | 2.64 | 2.64 | 2.44 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 0.88 | 0.29 | 0.07 | 0.14 | 0.12 |
| Book Value | 146.56 | 145.78 | 145.74 | 48.55 | 48.51 |
| Extraordinary Items | 16.51 | 11.85 | 1.83 | 0.82 | 0.02 |