| Sales Turnover & Other Income | 190.91 | 180.67 | 144.01 | 121.83 | 60.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 187.79 | 179.50 | 150.85 | 121.49 | 64.21 |
| Raw Materials | 140.92 | 131.77 | 120.75 | 98.56 | 49.82 |
| Stock Adjustments | -3.12 | -1.17 | 6.84 | -0.34 | 3.41 |
| Other Manufacturing Expenses | 1.40 | 1.75 | 0.64 | 0.75 | 0.86 |
| Power & Fuel Cost | 0.17 | 0.18 | 0.15 | 0.14 | 0.13 |
| Employee Cost | 5.23 | 4.21 | 4.29 | 4.03 | 3.67 |
| Selling and Administration Expenses | 6.26 | 5.83 | 5.35 | 5.79 | 3.49 |
| Miscellaneous Expenses | 0.82 | 7.78 | 8.34 | 0.54 | 0.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.00 | 27.99 | 11.34 | 11.69 | 5.77 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.09 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | 32.98 | 27.96 | 11.25 | 11.68 | 5.74 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.31 | 0.51 |
| Profit Before Tax | 32.77 | 27.75 | 11.04 | 11.37 | 5.23 |
| Tax | 8.31 | 7.06 | 2.87 | 2.89 | 1.61 |
| Profit After Tax | 24.46 | 20.69 | 8.17 | 8.48 | 3.62 |
| Adjustment below Net Profit | -0.04 | 0.03 | 0.00 | 0.04 | -0.01 |
| P & L Balance brought forward | 58.49 | 39.61 | 37.87 | 30.51 | 27.81 |
| Appropriations | 25.30 | 1.84 | 6.44 | 1.15 | 0.92 |
| P & L Bal. carried down | 57.61 | 58.49 | 39.61 | 37.87 | 30.51 |
| Equity Dividend | 25.30 | 1.84 | 6.44 | 1.15 | 0.92 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 40.00 | 140.00 | 25.00 |
| Earning Per Share (Rs.) | 53.17 | 44.97 | 17.77 | 18.44 | 7.88 |
| Book Value | 152.12 | 154.03 | 112.99 | 109.21 | 93.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |