| Sales Turnover & Other Income | 1.55 | 44.43 | 2.99 | 17.72 | 13.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.55 | 44.43 | 2.99 | 17.72 | 13.25 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.95 | 0.86 | 0.89 | 0.67 | 0.45 |
| Selling and Administration Expenses | 3.16 | 1.22 | 1.01 | 0.88 | 0.78 |
| Miscellaneous Expenses | -0.58 | 0.68 | 0.12 | 0.20 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -9.22 | 41.66 | -1.78 | 15.94 | 11.95 |
| Interest & Financial Charges | 0.60 | 0.10 | 0.04 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | -9.82 | 41.56 | -1.82 | 15.93 | 11.92 |
| Depreciation | 0.38 | 0.36 | 0.24 | 0.15 | 0.15 |
| Profit Before Tax | -10.20 | 41.20 | -2.06 | 15.78 | 11.77 |
| Tax | 1.79 | 3.64 | -0.10 | 0.54 | -0.03 |
| Profit After Tax | -11.99 | 37.56 | -1.96 | 15.24 | 11.80 |
| Adjustment below Net Profit | 0.28 | 0.00 | 0.18 | 11.51 | 0.02 |
| P & L Balance brought forward | 41.74 | 12.41 | 14.90 | -6.50 | -15.97 |
| Appropriations | 1.07 | 8.23 | 0.71 | 5.35 | 2.36 |
| P & L Bal. carried down | 28.96 | 41.74 | 12.41 | 14.90 | -6.50 |
| Equity Dividend | 1.07 | 0.71 | 0.71 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 15.00 | 10.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | -15.61 | 48.90 | -2.55 | 19.84 | 15.37 |
| Book Value | 118.71 | 135.74 | 87.39 | 90.93 | 70.52 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |