| Sales Turnover & Other Income | 30.20 | 26.00 | 37.59 | 22.90 | 18.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.32 | 26.12 | 37.54 | 22.82 | 18.68 |
| Raw Materials | 21.09 | 16.45 | 14.64 | 17.32 | 15.19 |
| Stock Adjustments | 0.12 | 0.12 | -0.05 | -0.08 | 0.29 |
| Other Manufacturing Expenses | 4.32 | 4.65 | 2.48 | 2.38 | 1.72 |
| Power & Fuel Cost | 0.01 | 0.01 | 1.34 | 1.21 | 0.99 |
| Employee Cost | 1.38 | 1.15 | 1.13 | 1.09 | 1.16 |
| Selling and Administration Expenses | 1.16 | 1.13 | 0.86 | 0.81 | 0.72 |
| Miscellaneous Expenses | 0.03 | 0.45 | 0.13 | 0.06 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.33 | 2.29 | 16.95 | -0.05 | -1.24 |
| Interest & Financial Charges | 1.33 | 1.55 | 0.82 | 0.66 | 0.64 |
| Profit before Depreciation & Tax | 1.00 | 0.74 | 16.13 | -0.71 | -1.88 |
| Depreciation | 0.65 | 0.28 | 0.23 | 0.26 | 0.45 |
| Profit Before Tax | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -39.27 | -39.73 | -55.63 | -54.66 | -52.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -38.91 | -39.27 | -39.73 | -55.63 | -54.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | 0.11 | 3.70 | -0.23 | -0.54 |
| Book Value | -3.30 | -3.39 | -3.49 | -7.19 | -6.97 |
| Extraordinary Items | -0.01 | 1.86 | 0.00 | 0.00 | 0.00 |