| Sales Turnover & Other Income | 44.24 | 39.19 | 37.24 | 62.46 | 42.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 44.24 | 39.19 | 36.69 | 58.76 | 44.95 |
| Raw Materials | 3.65 | 3.68 | 2.46 | 3.69 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -0.55 | -3.70 | 2.10 |
| Other Manufacturing Expenses | 1.22 | 1.41 | 1.63 | 1.75 | 3.68 |
| Power & Fuel Cost | 0.99 | 1.00 | 0.93 | 0.82 | 0.80 |
| Employee Cost | 13.62 | 12.93 | 12.62 | 13.16 | 8.00 |
| Selling and Administration Expenses | 11.30 | 9.19 | 9.31 | 10.13 | 7.15 |
| Miscellaneous Expenses | 6.30 | 5.91 | 7.33 | 6.24 | 6.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.16 | 5.07 | 2.41 | 22.99 | 19.02 |
| Interest & Financial Charges | 1.10 | 0.75 | 1.01 | 0.96 | 1.88 |
| Profit before Depreciation & Tax | 6.06 | 4.32 | 1.40 | 22.03 | 17.14 |
| Depreciation | 5.29 | 5.55 | 5.02 | 3.68 | 3.96 |
| Profit Before Tax | 0.77 | -1.23 | -3.62 | 18.35 | 13.18 |
| Tax | 0.03 | -0.18 | -0.62 | 6.09 | 1.92 |
| Profit After Tax | 0.74 | -1.05 | -3.00 | 12.26 | 11.26 |
| Adjustment below Net Profit | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.62 | 8.65 | 13.49 | 1.99 | -9.28 |
| Appropriations | 0.00 | 0.00 | 1.84 | 0.77 | 0.00 |
| P & L Bal. carried down | 8.35 | 7.62 | 8.65 | 13.49 | 1.98 |
| Equity Dividend | 0.00 | 0.00 | 1.84 | 0.77 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 12.00 | 5.00 |
| Earning Per Share (Rs.) | 0.46 | -0.68 | -1.94 | 8.01 | 7.36 |
| Book Value | 32.16 | 31.53 | 31.21 | 33.06 | 23.69 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 2.70 | 0.00 |