| Sales Turnover & Other Income | 418.68 | 470.15 | 437.44 | 364.55 | 386.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 418.68 | 470.15 | 437.44 | 364.55 | 386.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 299.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 333.17 | 375.63 | 339.27 | 288.03 | 2.54 |
| Power & Fuel Cost | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 |
| Employee Cost | 43.06 | 44.55 | 43.95 | 38.34 | 38.59 |
| Selling and Administration Expenses | 39.29 | 43.92 | 36.03 | 32.90 | 31.12 |
| Miscellaneous Expenses | 2.51 | 4.58 | 3.47 | 0.97 | 2.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.59 | 1.41 | 14.67 | 4.27 | 12.51 |
| Interest & Financial Charges | 0.00 | 0.30 | 0.40 | 0.31 | 0.10 |
| Profit before Depreciation & Tax | 0.59 | 1.11 | 14.27 | 3.96 | 12.41 |
| Depreciation | 0.08 | 0.11 | 0.07 | 0.19 | 0.23 |
| Profit Before Tax | 0.51 | 1.00 | 14.20 | 3.77 | 12.18 |
| Tax | 0.46 | -0.15 | 4.86 | 2.05 | 3.96 |
| Profit After Tax | 0.05 | 1.15 | 9.34 | 1.72 | 8.22 |
| Adjustment below Net Profit | 0.02 | 0.12 | 0.07 | -0.02 | 0.03 |
| P & L Balance brought forward | 17.13 | 15.87 | 66.99 | 70.51 | 64.80 |
| Appropriations | 0.00 | 0.00 | 60.54 | 5.21 | 2.54 |
| P & L Bal. carried down | 17.21 | 17.13 | 15.87 | 66.99 | 70.51 |
| Equity Dividend | 0.00 | 0.00 | 60.54 | 5.21 | 2.54 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 15.00 | 2.50 |
| Earning Per Share (Rs.) | 0.00 | 0.01 | 0.05 | 0.01 | 0.16 |
| Book Value | 7.81 | 7.81 | 7.80 | 8.03 | 12.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |