| Sales Turnover & Other Income | 4.29 | 18.55 | 12.05 | 7.23 | 6.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.29 | 18.55 | 12.05 | 7.23 | 6.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.07 | 0.05 | 0.05 | 0.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.44 | 2.85 | 2.71 | 2.69 | 0.83 |
| Selling and Administration Expenses | 8.99 | 2.05 | 1.68 | 0.78 | 0.41 |
| Miscellaneous Expenses | 0.42 | 0.05 | -0.45 | -3.77 | 3.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -59.04 | 13.51 | 8.08 | 5.54 | 2.47 |
| Interest & Financial Charges | 7.55 | 0.73 | 0.12 | 0.08 | 0.00 |
| Profit before Depreciation & Tax | -66.59 | 12.78 | 7.96 | 5.46 | 2.47 |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | -66.63 | 12.76 | 7.95 | 5.45 | 2.47 |
| Tax | -15.21 | 2.06 | 2.06 | 1.94 | 0.84 |
| Profit After Tax | -51.42 | 10.70 | 5.89 | 3.51 | 1.63 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 |
| P & L Balance brought forward | 14.88 | 6.29 | 1.57 | -1.26 | -2.58 |
| Appropriations | 0.00 | 2.14 | 1.18 | 0.70 | 0.33 |
| P & L Bal. carried down | -36.55 | 14.88 | 6.29 | 1.57 | -1.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -15.53 | 9.01 | 4.95 | 2.95 | 1.38 |
| Book Value | 112.81 | 57.30 | 48.27 | 43.31 | 40.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |