| Sales Turnover & Other Income | 41.00 | 69.05 | 64.49 | 16.02 | 2.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.00 | 69.05 | 64.49 | 16.02 | 2.85 |
| Raw Materials | 39.59 | 66.50 | 62.76 | 11.92 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.04 | 0.04 | 0.04 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.12 | 0.11 | 0.42 | 0.55 | 0.60 |
| Selling and Administration Expenses | 0.39 | 0.75 | 0.22 | 0.41 | 0.71 |
| Miscellaneous Expenses | 0.52 | 1.31 | 0.05 | 1.10 | 1.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.38 | 0.37 | 0.98 | 1.99 | 0.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.38 | 0.37 | 0.98 | 1.99 | 0.19 |
| Depreciation | 0.07 | 0.08 | 0.06 | 0.01 | 0.01 |
| Profit Before Tax | 0.31 | 0.29 | 0.92 | 1.98 | 0.18 |
| Tax | 0.04 | 0.08 | 0.25 | 0.54 | 0.05 |
| Profit After Tax | 0.27 | 0.21 | 0.67 | 1.44 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.87 | -8.09 | -8.76 | -10.21 | -10.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.61 | -7.87 | -8.09 | -8.76 | -10.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.13 | 0.10 | 0.67 | 1.44 | 0.13 |
| Book Value | 19.05 | 18.92 | 18.62 | 17.95 | 16.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |