| Sales Turnover & Other Income | 257.96 | 277.07 | 251.92 | 172.75 | 116.25 |
| Excise Duty | 34.15 | 26.83 | 26.70 | 18.02 | 9.94 |
| Total Income | 270.42 | 296.88 | 252.70 | 186.57 | 120.25 |
| Raw Materials | 76.78 | 83.22 | 77.23 | 76.58 | 50.69 |
| Stock Adjustments | 12.46 | 19.81 | 0.78 | 13.82 | 4.00 |
| Other Manufacturing Expenses | 26.56 | 20.52 | 15.77 | 12.47 | 7.50 |
| Power & Fuel Cost | 2.98 | 2.26 | 1.50 | 0.82 | 0.57 |
| Employee Cost | 44.47 | 43.58 | 28.29 | 13.05 | 10.53 |
| Selling and Administration Expenses | 25.17 | 20.26 | 14.43 | 14.72 | 11.39 |
| Miscellaneous Expenses | 4.46 | 3.07 | 3.06 | 0.98 | 0.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 55.83 | 97.15 | 85.70 | 49.95 | 29.12 |
| Interest & Financial Charges | 5.63 | 3.04 | 4.17 | 4.86 | 1.51 |
| Profit before Depreciation & Tax | 50.20 | 94.11 | 81.53 | 45.09 | 27.61 |
| Depreciation | 18.03 | 11.39 | 7.06 | 5.16 | 3.97 |
| Profit Before Tax | 32.17 | 82.72 | 74.47 | 39.93 | 23.64 |
| Tax | 9.67 | 22.80 | 19.02 | 9.89 | 4.46 |
| Profit After Tax | 22.50 | 59.92 | 55.45 | 30.04 | 19.18 |
| Adjustment below Net Profit | -0.15 | -0.35 | -32.80 | -7.07 | -0.08 |
| P & L Balance brought forward | 171.39 | 116.68 | 95.66 | 74.31 | 56.83 |
| Appropriations | 5.30 | 4.87 | 1.62 | 1.62 | 1.62 |
| P & L Bal. carried down | 188.44 | 171.39 | 116.68 | 95.66 | 74.31 |
| Equity Dividend | 5.30 | 4.87 | 1.62 | 1.62 | 1.62 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 40.00 |
| Earning Per Share (Rs.) | 0.85 | 2.45 | 2.28 | 18.52 | 47.29 |
| Book Value | 13.42 | 10.13 | 7.05 | 68.98 | 206.46 |
| Extraordinary Items | -0.26 | 0.00 | 0.00 | 0.00 | 0.00 |