| Sales Turnover & Other Income | 20.66 | 28.72 | 25.32 | 22.24 | 6.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.76 | 14.19 | 27.98 | 28.71 | 7.48 |
| Raw Materials | 8.89 | 8.67 | 25.41 | 23.32 | 6.14 |
| Stock Adjustments | -1.90 | -14.53 | 2.66 | 6.47 | 0.56 |
| Other Manufacturing Expenses | 0.14 | 0.01 | 0.04 | 0.07 | 0.02 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.22 | 0.31 | 0.42 | 0.32 | 0.14 |
| Selling and Administration Expenses | 1.87 | 1.54 | 1.44 | 1.01 | 0.65 |
| Miscellaneous Expenses | 0.46 | 0.11 | 0.19 | 0.08 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.16 | 3.55 | 0.48 | 3.90 | 0.30 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 |
| Profit before Depreciation & Tax | 7.15 | 3.54 | 0.47 | 3.90 | 0.28 |
| Depreciation | 0.09 | 0.09 | 0.11 | 0.04 | 0.00 |
| Profit Before Tax | 7.06 | 3.45 | 0.36 | 3.86 | 0.28 |
| Tax | 1.27 | 0.56 | 0.12 | 0.55 | 0.00 |
| Profit After Tax | 5.79 | 2.89 | 0.24 | 3.31 | 0.28 |
| Adjustment below Net Profit | -0.01 | 0.08 | -0.29 | 0.00 | 0.00 |
| P & L Balance brought forward | 28.29 | 25.33 | 25.38 | 22.06 | 21.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 34.08 | 28.29 | 25.33 | 25.38 | 22.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.90 | 5.92 | 0.49 | 6.80 | 0.57 |
| Book Value | 149.70 | 147.08 | 101.36 | 94.95 | 73.61 |
| Extraordinary Items | 0.00 | -0.04 | -0.01 | 0.00 | -0.15 |