| Sales Turnover & Other Income | 461.32 | 410.89 | 412.36 | 228.26 | 96.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 461.32 | 410.89 | 412.36 | 228.26 | 96.81 |
| Raw Materials | 38.16 | 36.37 | 37.82 | 25.04 | 11.39 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 83.47 | 87.81 | 79.23 | 42.45 | 20.51 |
| Power & Fuel Cost | 39.77 | 27.47 | 28.38 | 20.32 | 11.68 |
| Employee Cost | 84.51 | 76.74 | 68.99 | 50.16 | 27.57 |
| Selling and Administration Expenses | 53.86 | 45.00 | 45.95 | 32.30 | 23.44 |
| Miscellaneous Expenses | 10.91 | 5.55 | 4.26 | 5.13 | 1.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 150.64 | 131.96 | 147.74 | 52.86 | 0.47 |
| Interest & Financial Charges | 8.85 | 12.94 | 15.43 | 18.59 | 19.91 |
| Profit before Depreciation & Tax | 141.79 | 119.02 | 132.31 | 34.27 | -19.44 |
| Depreciation | 13.20 | 13.96 | 14.61 | 15.54 | 16.56 |
| Profit Before Tax | 128.59 | 105.06 | 117.70 | 18.73 | -36.00 |
| Tax | 33.74 | 30.65 | 37.88 | 8.83 | -9.55 |
| Profit After Tax | 94.85 | 74.41 | 79.82 | 9.90 | -26.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 392.79 | 324.66 | 245.18 | 235.47 | 261.60 |
| Appropriations | 9.41 | 6.27 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 478.24 | 392.80 | 325.00 | 245.37 | 235.15 |
| Equity Dividend | 9.41 | 6.27 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 75.00 | 50.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.13 | 11.87 | 12.73 | 1.58 | -4.22 |
| Book Value | 100.04 | 86.50 | 75.63 | 62.95 | 61.41 |
| Extraordinary Items | -0.02 | -0.74 | -0.01 | -0.01 | 0.08 |