| Sales Turnover & Other Income | 638.06 | 44.84 | 184.26 | 310.81 | 349.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 638.06 | 44.84 | 184.26 | 310.81 | 349.25 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 42.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 47.41 | 1.68 | 7.04 | 69.79 | 8.74 |
| Miscellaneous Expenses | 4.34 | -6.18 | 0.35 | 0.14 | 18.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 543.58 | 49.34 | 176.87 | 228.63 | 321.59 |
| Interest & Financial Charges | 10.27 | 0.00 | 0.00 | 110.57 | 127.76 |
| Profit before Depreciation & Tax | 533.31 | 49.34 | 176.87 | 118.06 | 193.83 |
| Depreciation | 12.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 521.00 | 49.34 | 176.87 | 118.06 | 193.83 |
| Tax | 138.53 | 18.09 | 8.83 | -5.00 | -36.11 |
| Profit After Tax | 382.47 | 31.25 | 168.04 | 123.06 | 229.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 163.33 | 1027.30 | 892.96 | 794.65 | 610.76 |
| Appropriations | 76.50 | 895.22 | 33.70 | 24.75 | 46.05 |
| P & L Bal. carried down | 469.30 | 163.33 | 1027.30 | 892.96 | 794.65 |
| Equity Dividend | 0.00 | 888.92 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.60 | 154.70 | 831.88 | 609.21 | 1138.32 |
| Book Value | 38.46 | 87627.03 | 11028.32 | 10196.44 | 9588.76 |
| Extraordinary Items | 0.00 | 0.00 | -0.24 | 0.00 | 0.00 |