| Sales Turnover & Other Income | 839.28 | 638.06 | 44.84 | 184.26 | 310.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 839.28 | 638.06 | 44.84 | 184.26 | 310.81 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 83.41 | 42.73 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 75.16 | 47.48 | 1.68 | 7.04 | 69.79 |
| Miscellaneous Expenses | 14.96 | 4.27 | -6.18 | 0.35 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 665.75 | 543.58 | 49.34 | 176.87 | 228.63 |
| Interest & Financial Charges | 0.00 | 10.27 | 0.00 | 0.00 | 110.57 |
| Profit before Depreciation & Tax | 665.75 | 533.31 | 49.34 | 176.87 | 118.06 |
| Depreciation | 12.36 | 12.31 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 653.39 | 521.00 | 49.34 | 176.87 | 118.06 |
| Tax | 104.48 | 138.53 | 18.09 | 8.83 | -5.00 |
| Profit After Tax | 548.91 | 382.47 | 31.25 | 168.04 | 123.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 469.30 | 163.33 | 1027.30 | 892.96 | 794.65 |
| Appropriations | 109.80 | 76.50 | 895.22 | 33.70 | 24.75 |
| P & L Bal. carried down | 908.41 | 469.30 | 163.33 | 1027.30 | 892.96 |
| Equity Dividend | 0.00 | 0.00 | 888.92 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.86 | 0.60 | 154.70 | 831.88 | 609.21 |
| Book Value | 39.33 | 38.46 | 87627.03 | 11028.32 | 10196.44 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.24 | 0.00 |