| Sales Turnover & Other Income | 381.72 | 434.05 | 418.51 | 414.29 | 269.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 381.72 | 434.05 | 418.51 | 414.29 | 269.10 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 97.78 | 129.89 | 162.72 | 123.82 | 75.42 |
| Power & Fuel Cost | 3.15 | 2.55 | 3.61 | 3.39 | 2.43 |
| Employee Cost | 195.71 | 195.70 | 193.84 | 166.28 | 110.19 |
| Selling and Administration Expenses | 33.00 | 31.23 | 44.53 | 38.67 | 21.05 |
| Miscellaneous Expenses | 10.19 | -3.32 | 808.39 | 22.27 | 33.61 |
| Less: Preoperative Expenditure Capitalised | 0.05 | 0.31 | 9.49 | 22.59 | 6.05 |
| Profit before Interest, Depreciation & Tax | 41.94 | 78.31 | -785.09 | 82.45 | 32.45 |
| Interest & Financial Charges | 4.51 | 6.67 | 8.72 | 9.00 | 11.33 |
| Profit before Depreciation & Tax | 37.43 | 71.64 | -793.81 | 73.45 | 21.12 |
| Depreciation | 16.61 | 24.39 | 24.82 | 21.20 | 12.69 |
| Profit Before Tax | 20.82 | 47.25 | -818.63 | 52.25 | 8.43 |
| Tax | 0.00 | -15.40 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 20.82 | 62.65 | -818.63 | 52.25 | 8.43 |
| Adjustment below Net Profit | 1.35 | -0.21 | -1.75 | -0.62 | -6.10 |
| P & L Balance brought forward | -1343.77 | -1409.30 | -591.92 | -595.83 | -2073.11 |
| Appropriations | -2.60 | -3.09 | -3.00 | 47.72 | -1474.95 |
| P & L Bal. carried down | -1319.00 | -1343.77 | -1409.30 | -591.92 | -595.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.00 | 3.69 | -48.37 | 3.10 | 0.50 |
| Book Value | 6.88 | 3.12 | -0.80 | 47.55 | 47.92 |
| Extraordinary Items | -2.41 | -2.79 | -424.54 | 13.16 | -20.79 |