| Sales Turnover & Other Income | 768.24 | 971.09 | 1256.27 | 1514.03 | 1744.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 768.24 | 971.09 | 1256.27 | 1514.03 | 1744.15 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 308.61 | 341.39 | 367.07 | 359.13 | 392.03 |
| Power & Fuel Cost | 7.50 | 7.09 | 7.23 | 16.72 | 7.65 |
| Employee Cost | 67.66 | 72.43 | 74.69 | 69.50 | 69.54 |
| Selling and Administration Expenses | 263.63 | 262.58 | 322.71 | 323.37 | 362.69 |
| Miscellaneous Expenses | 209.53 | 807.69 | 2218.66 | 2782.97 | 705.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -88.69 | -520.09 | -1734.09 | -2037.66 | 206.77 |
| Interest & Financial Charges | 260.15 | 257.78 | 256.75 | 268.55 | 302.48 |
| Profit before Depreciation & Tax | -348.84 | -777.87 | -1990.84 | -2306.21 | -95.71 |
| Depreciation | 45.35 | 41.80 | 193.06 | 236.13 | 284.56 |
| Profit Before Tax | -394.19 | -819.67 | -2183.90 | -2542.34 | -380.27 |
| Tax | 0.00 | 518.58 | -154.27 | -119.92 | 297.48 |
| Profit After Tax | -394.19 | -1338.25 | -2029.63 | -2422.42 | -677.75 |
| Adjustment below Net Profit | 0.62 | -0.19 | -0.56 | -0.36 | 0.73 |
| P & L Balance brought forward | -9076.10 | -7737.66 | -5707.47 | -3284.69 | -2607.67 |
| Appropriations | -0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9468.85 | -9076.10 | -7737.66 | -5707.47 | -3284.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.14 | -7.27 | -11.02 | -13.16 | -3.68 |
| Book Value | -15.90 | -13.76 | -6.49 | 4.54 | 17.69 |
| Extraordinary Items | -197.37 | -281.67 | -2205.78 | -2771.91 | -955.95 |