| Sales Turnover & Other Income | 971.09 | 1256.27 | 1514.03 | 1744.15 | 1678.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 971.09 | 1256.27 | 1514.03 | 1744.15 | 1678.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 341.46 | 367.07 | 359.13 | 392.03 | 405.84 |
| Power & Fuel Cost | 7.09 | 7.23 | 16.72 | 7.65 | 8.71 |
| Employee Cost | 72.43 | 74.69 | 69.50 | 69.54 | 81.14 |
| Selling and Administration Expenses | 262.51 | 322.71 | 323.37 | 362.69 | 392.77 |
| Miscellaneous Expenses | 807.69 | 2218.66 | 2782.97 | 705.47 | 1977.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -520.09 | -1734.09 | -2037.66 | 206.77 | -1187.67 |
| Interest & Financial Charges | 257.78 | 256.75 | 268.55 | 302.48 | 338.35 |
| Profit before Depreciation & Tax | -777.87 | -1990.84 | -2306.21 | -95.71 | -1526.02 |
| Depreciation | 41.80 | 193.06 | 236.13 | 284.56 | 312.25 |
| Profit Before Tax | -819.67 | -2183.90 | -2542.34 | -380.27 | -1838.27 |
| Tax | 518.58 | -154.27 | -119.92 | 297.48 | -444.18 |
| Profit After Tax | -1338.25 | -2029.63 | -2422.42 | -677.75 | -1394.09 |
| Adjustment below Net Profit | -0.19 | -0.56 | -0.36 | 0.73 | 0.60 |
| P & L Balance brought forward | -7737.66 | -5707.47 | -3284.69 | -2607.67 | -1214.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9076.10 | -7737.66 | -5707.47 | -3284.69 | -2607.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -7.27 | -11.02 | -13.16 | -3.68 | -7.57 |
| Book Value | -13.76 | -6.49 | 4.54 | 17.69 | 21.37 |
| Extraordinary Items | -281.67 | -2205.78 | -2771.91 | -955.95 | -1926.12 |