| Sales Turnover & Other Income | 2408.74 | 1699.36 | 2222.42 | 2044.81 | 1294.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2453.21 | 1737.76 | 2226.33 | 2046.32 | 1279.72 |
| Raw Materials | 1278.42 | 886.75 | 981.13 | 703.33 | 412.35 |
| Stock Adjustments | 44.47 | 38.40 | 3.91 | 1.51 | -14.83 |
| Other Manufacturing Expenses | 130.67 | 113.11 | 99.94 | 90.99 | 64.31 |
| Power & Fuel Cost | 587.61 | 505.54 | 576.32 | 405.99 | 250.91 |
| Employee Cost | 184.04 | 117.61 | 99.84 | 77.19 | 77.13 |
| Selling and Administration Expenses | 83.18 | 80.44 | 93.21 | 70.93 | 44.95 |
| Miscellaneous Expenses | 66.22 | 51.05 | 94.16 | 37.69 | 48.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 123.07 | -16.74 | 281.73 | 660.20 | 381.28 |
| Interest & Financial Charges | 86.81 | 32.70 | 22.64 | 135.75 | 253.67 |
| Profit before Depreciation & Tax | 36.26 | -49.44 | 259.09 | 524.45 | 127.61 |
| Depreciation | 148.16 | 106.73 | 92.40 | 90.82 | 87.72 |
| Profit Before Tax | -111.90 | -156.17 | 166.69 | 433.63 | 39.89 |
| Tax | -46.33 | -52.30 | 21.12 | 54.15 | -3.74 |
| Profit After Tax | -65.57 | -103.87 | 145.57 | 379.48 | 43.63 |
| Adjustment below Net Profit | 47.19 | 30.31 | 24.73 | 19.33 | 22.37 |
| P & L Balance brought forward | 1024.65 | 1098.21 | 927.91 | 515.89 | 449.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | -13.21 | 0.00 |
| P & L Bal. carried down | 1006.27 | 1024.65 | 1098.21 | 927.91 | 515.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.15 | -6.57 | 9.21 | 24.00 | 3.25 |
| Book Value | 173.17 | 174.34 | 178.99 | 168.18 | 72.81 |
| Extraordinary Items | 1.39 | 18.06 | -39.06 | 15.55 | -10.45 |