| Sales Turnover & Other Income | 405.92 | 245.69 | 169.52 | 90.68 | 20.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 421.32 | 252.83 | 170.95 | 87.40 | 28.14 |
| Raw Materials | 404.13 | 244.51 | 165.12 | 84.96 | 26.20 |
| Stock Adjustments | 15.40 | 7.14 | 1.43 | -3.28 | 7.53 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 3.15 | 1.29 | 0.59 |
| Power & Fuel Cost | 0.00 | 0.05 | 0.05 | 0.02 | 0.22 |
| Employee Cost | 0.32 | 0.51 | 0.28 | 0.26 | 0.14 |
| Selling and Administration Expenses | 0.43 | 0.22 | 1.03 | 0.16 | 0.41 |
| Miscellaneous Expenses | 10.46 | 4.95 | 0.13 | 0.43 | 0.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.99 | 2.60 | 1.18 | 0.30 | 0.21 |
| Interest & Financial Charges | 0.09 | 0.03 | 0.17 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 5.90 | 2.57 | 1.01 | 0.28 | 0.20 |
| Depreciation | 0.41 | 0.44 | 0.47 | 0.06 | 0.06 |
| Profit Before Tax | 5.49 | 2.13 | 0.54 | 0.22 | 0.14 |
| Tax | 2.05 | -0.02 | -0.02 | 0.01 | 0.00 |
| Profit After Tax | 3.44 | 2.15 | 0.56 | 0.21 | 0.14 |
| Adjustment below Net Profit | 30.66 | 0.09 | 0.00 | -0.18 | 0.12 |
| P & L Balance brought forward | 5.10 | 2.86 | 2.30 | 2.26 | 2.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 39.20 | 5.10 | 2.86 | 2.30 | 2.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.46 | 6.02 | 1.63 | 0.62 | 0.41 |
| Book Value | 26.63 | 24.29 | 18.29 | 16.66 | 16.55 |
| Extraordinary Items | -1.05 | 0.00 | 0.00 | 0.00 | 0.00 |