| Sales Turnover & Other Income | 217.44 | 180.11 | 121.45 | 154.33 | 125.42 |
| Excise Duty | 29.79 | 23.56 | 0.00 | 0.00 | 0.00 |
| Total Income | 227.04 | 182.67 | 127.23 | 157.05 | 119.47 |
| Raw Materials | 155.31 | 126.79 | 100.23 | 122.50 | 90.53 |
| Stock Adjustments | 9.60 | 2.56 | 5.78 | 2.72 | -5.95 |
| Other Manufacturing Expenses | 1.77 | 1.04 | 1.73 | 3.60 | 4.88 |
| Power & Fuel Cost | 9.04 | 7.81 | 6.48 | 7.35 | 7.74 |
| Employee Cost | 7.62 | 8.14 | 5.71 | 9.07 | 5.02 |
| Selling and Administration Expenses | 4.77 | 4.97 | 3.88 | 5.16 | 3.74 |
| Miscellaneous Expenses | 0.29 | 0.38 | 1.13 | 0.14 | 0.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.45 | 9.99 | 8.06 | 9.23 | 7.04 |
| Interest & Financial Charges | 1.39 | 1.39 | 1.05 | 0.25 | 0.39 |
| Profit before Depreciation & Tax | 17.06 | 8.60 | 7.01 | 8.98 | 6.65 |
| Depreciation | 3.75 | 3.65 | 6.03 | 6.02 | 5.94 |
| Profit Before Tax | 13.31 | 4.95 | 0.98 | 2.96 | 0.71 |
| Tax | 3.35 | -0.03 | 0.51 | 0.29 | 0.21 |
| Profit After Tax | 9.96 | 4.98 | 0.47 | 2.67 | 0.50 |
| Adjustment below Net Profit | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 74.96 | 69.68 | 69.23 | 66.56 | 66.06 |
| Appropriations | 0.00 | -0.30 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 84.89 | 74.96 | 69.68 | 69.23 | 66.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.03 | 0.51 | 0.05 | 0.28 | 0.05 |
| Book Value | 13.90 | 12.87 | 12.36 | 12.31 | 9.13 |
| Extraordinary Items | 0.46 | 0.73 | 0.01 | -0.05 | -0.38 |