| Sales Turnover & Other Income | 10.64 | 0.34 | 0.03 | 0.21 | 2.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.29 | 0.34 | 0.03 | 0.21 | 2.14 |
| Raw Materials | 10.52 | 0.00 | 0.00 | 0.00 | 1.93 |
| Stock Adjustments | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.03 | 0.05 | 0.04 | 0.05 |
| Selling and Administration Expenses | 0.48 | 0.08 | 0.13 | 0.09 | 0.21 |
| Miscellaneous Expenses | 0.06 | 0.00 | 0.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.24 | 0.22 | -0.17 | 0.09 | -0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.24 | 0.22 | -0.17 | 0.09 | -0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.24 | 0.22 | -0.17 | 0.09 | -0.06 |
| Tax | 0.05 | 0.06 | 0.21 | -0.06 | 0.00 |
| Profit After Tax | 0.19 | 0.16 | -0.38 | 0.15 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.13 | 1.97 | 2.35 | 2.20 | 2.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.31 | 2.13 | 1.97 | 2.35 | 2.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.88 | 3.36 | -7.96 | 3.04 | -1.19 |
| Book Value | 328.86 | 49.50 | 46.15 | 54.21 | 51.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |