| Sales Turnover & Other Income | 19.28 | 0.58 | 0.19 | -0.41 | 1.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.28 | 0.58 | 0.19 | -0.41 | 1.04 |
| Raw Materials | 18.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.09 | 0.04 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.31 | 0.24 | 0.07 | 0.09 | 0.04 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.24 | 0.08 | -0.52 | 0.98 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.04 | 0.24 | 0.08 | -0.52 | 0.98 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | 0.24 | 0.08 | -0.52 | 0.98 |
| Tax | -0.02 | 0.06 | 0.01 | 0.00 | 0.09 |
| Profit After Tax | 0.06 | 0.18 | 0.07 | -0.52 | 0.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.26 | -0.44 | -0.51 | 0.01 | -0.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.19 | -0.26 | -0.44 | -0.51 | 0.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.62 | 4.58 | 1.68 | -12.93 | 22.32 |
| Book Value | 5.16 | 3.54 | -1.04 | -2.72 | 10.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |