| Sales Turnover & Other Income | 249.29 | 157.71 | 94.61 | 58.40 | 50.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 249.29 | 157.71 | 94.61 | 58.40 | 50.32 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.26 | 0.66 | 1.54 | 1.20 | 0.48 |
| Power & Fuel Cost | 0.49 | 0.39 | 0.31 | 0.69 | 0.65 |
| Employee Cost | 75.34 | 65.74 | 46.94 | 32.30 | 26.93 |
| Selling and Administration Expenses | 22.41 | 19.98 | 15.86 | 15.39 | 11.93 |
| Miscellaneous Expenses | 23.34 | 14.20 | 3.90 | 6.85 | 6.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 127.44 | 56.73 | 26.06 | 1.98 | 4.06 |
| Interest & Financial Charges | 2.75 | 1.21 | 3.27 | 0.31 | 0.69 |
| Profit before Depreciation & Tax | 124.69 | 55.52 | 22.79 | 1.67 | 3.37 |
| Depreciation | 2.14 | 1.68 | 1.55 | 0.66 | 2.13 |
| Profit Before Tax | 122.55 | 53.84 | 21.24 | 1.01 | 1.24 |
| Tax | 31.53 | 13.99 | 6.16 | 0.38 | 0.45 |
| Profit After Tax | 91.02 | 39.85 | 15.08 | 0.63 | 0.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 132.76 | 92.91 | 32.91 | 14.54 | 13.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 223.78 | 132.76 | 47.99 | 15.17 | 14.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 34.86 | 15.26 | 0.58 | 0.24 | 0.30 |
| Book Value | 100.45 | 65.59 | 3.31 | 20.55 | 20.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |