| Sales Turnover & Other Income | 53345.17 | 60472.98 | 43475.83 | 26411.05 | 35824.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 53345.17 | 60472.98 | 43475.83 | 26411.05 | 35824.57 |
| Raw Materials | 46464.11 | 53952.35 | 37077.47 | 20700.28 | 30495.94 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 98.15 | 96.74 | 112.13 | 101.61 | 78.72 |
| Power & Fuel Cost | 227.02 | 201.24 | 210.84 | 181.12 | 231.36 |
| Employee Cost | 212.86 | 183.75 | 182.62 | 147.11 | 125.76 |
| Selling and Administration Expenses | 63.69 | 62.69 | 65.15 | 69.32 | 73.20 |
| Miscellaneous Expenses | 477.20 | 563.04 | 273.58 | 123.92 | 529.61 |
| Less: Preoperative Expenditure Capitalised | 21.12 | 16.22 | 5.56 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5823.26 | 5429.39 | 5559.60 | 5087.69 | 4289.98 |
| Interest & Financial Charges | 289.67 | 330.51 | 317.33 | 335.95 | 403.20 |
| Profit before Depreciation & Tax | 5533.59 | 5098.88 | 5242.27 | 4751.74 | 3886.78 |
| Depreciation | 776.56 | 764.35 | 768.45 | 784.09 | 776.13 |
| Profit Before Tax | 4757.03 | 4334.53 | 4473.82 | 3967.65 | 3110.65 |
| Tax | 1220.83 | 1094.60 | 1121.46 | 1018.28 | 413.05 |
| Profit After Tax | 3536.20 | 3239.93 | 3352.36 | 2949.37 | 2697.60 |
| Adjustment below Net Profit | -8.14 | -5.69 | 0.00 | 0.00 | -308.33 |
| P & L Balance brought forward | 12706.74 | 11197.50 | 9421.50 | 8729.26 | 7689.99 |
| Appropriations | 1500.00 | 1725.00 | 1575.00 | 2250.00 | 1350.00 |
| P & L Bal. carried down | 14734.80 | 12706.74 | 11198.86 | 9428.63 | 8729.26 |
| Equity Dividend | 1500.00 | 1725.00 | 1575.00 | 2250.00 | 1500.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 115.00 | 115.00 | 125.00 |
| Earning Per Share (Rs.) | 23.57 | 21.60 | 22.35 | 19.66 | 17.98 |
| Book Value | 113.09 | 99.56 | 89.50 | 77.66 | 73.02 |
| Extraordinary Items | -2.85 | -0.08 | -1.18 | -0.43 | -52.17 |