| Sales Turnover & Other Income | 4488.56 | 4268.86 | 4054.43 | 2659.86 | 1943.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4793.14 | 4397.78 | 4533.22 | 2820.21 | 1567.13 |
| Raw Materials | 2908.21 | 2625.18 | 2806.20 | 1663.78 | 688.35 |
| Stock Adjustments | 304.58 | 128.92 | 478.79 | 160.35 | -376.73 |
| Other Manufacturing Expenses | 267.83 | 231.25 | 204.22 | 170.12 | 146.17 |
| Power & Fuel Cost | 135.94 | 120.69 | 111.34 | 72.71 | 63.13 |
| Employee Cost | 410.05 | 381.82 | 349.26 | 269.29 | 257.47 |
| Selling and Administration Expenses | 253.34 | 206.54 | 215.76 | 138.42 | 87.56 |
| Miscellaneous Expenses | 66.63 | 71.54 | 70.04 | 72.26 | 63.61 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 751.14 | 760.76 | 776.40 | 433.63 | 260.84 |
| Interest & Financial Charges | 257.92 | 223.56 | 232.69 | 220.45 | 231.08 |
| Profit before Depreciation & Tax | 493.22 | 537.20 | 543.71 | 213.18 | 29.76 |
| Depreciation | 491.64 | 436.12 | 381.60 | 351.97 | 384.69 |
| Profit Before Tax | 1.58 | 101.08 | 162.11 | -138.79 | -354.93 |
| Tax | -5.16 | 27.20 | 42.86 | -52.11 | -79.71 |
| Profit After Tax | 6.74 | 73.88 | 119.25 | -86.68 | -275.22 |
| Adjustment below Net Profit | -1.19 | -1.06 | -0.27 | -0.82 | 22.84 |
| P & L Balance brought forward | -717.01 | -800.72 | -920.76 | -833.95 | -582.65 |
| Appropriations | -2.73 | -10.89 | -1.06 | -0.69 | -1.08 |
| P & L Bal. carried down | -708.73 | -717.01 | -800.72 | -920.76 | -833.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.61 | 6.72 | 10.87 | -7.91 | -25.16 |
| Book Value | 30.85 | 29.45 | 21.13 | 8.97 | 16.61 |
| Extraordinary Items | 0.35 | -4.15 | 2.77 | -11.38 | -22.10 |