| Sales Turnover & Other Income | 508.11 | 599.66 | 490.29 | 632.45 | 739.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 509.17 | 600.23 | 489.07 | 625.37 | 746.89 |
| Raw Materials | 26.57 | 33.46 | 71.28 | 31.12 | 33.09 |
| Stock Adjustments | 1.06 | 0.57 | -1.22 | -7.08 | 7.04 |
| Other Manufacturing Expenses | 311.65 | 372.58 | 261.46 | 396.31 | 440.60 |
| Power & Fuel Cost | 4.41 | 4.06 | 3.71 | 51.20 | 62.51 |
| Employee Cost | 30.76 | 28.66 | 25.99 | 33.11 | 35.40 |
| Selling and Administration Expenses | 10.31 | 11.16 | 11.40 | 12.43 | 26.11 |
| Miscellaneous Expenses | 31.32 | 30.61 | 16.58 | 1.72 | 11.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 94.16 | 119.69 | 98.66 | 99.48 | 137.99 |
| Interest & Financial Charges | 39.19 | 48.36 | 46.44 | 44.68 | 49.39 |
| Profit before Depreciation & Tax | 54.97 | 71.33 | 52.22 | 54.80 | 88.60 |
| Depreciation | 8.81 | 7.96 | 9.12 | 12.72 | 18.28 |
| Profit Before Tax | 46.16 | 63.37 | 43.10 | 42.08 | 70.32 |
| Tax | 7.66 | 9.00 | 10.33 | 8.86 | 7.46 |
| Profit After Tax | 38.50 | 54.37 | 32.77 | 33.22 | 62.86 |
| Adjustment below Net Profit | 5.28 | 10.93 | 70.74 | -12.08 | 0.98 |
| P & L Balance brought forward | 719.68 | 654.38 | 550.87 | 529.73 | 465.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 763.46 | 719.68 | 654.38 | 550.87 | 529.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.25 | 0.35 | 0.21 | 0.65 | 12.23 |
| Book Value | 5.96 | 5.67 | 5.25 | 13.64 | 132.29 |
| Extraordinary Items | 3.91 | 28.60 | 16.11 | 5.05 | 64.50 |