| Sales Turnover & Other Income | 43.79 | 14.43 | 11.89 | 22.75 | 20.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.79 | 14.43 | 11.89 | 22.75 | 20.09 |
| Raw Materials | 41.11 | 13.30 | 10.40 | 22.49 | 17.83 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.73 | 0.71 | 1.09 | 0.00 | 2.09 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 |
| Selling and Administration Expenses | 0.09 | 0.09 | 0.04 | 0.04 | 0.02 |
| Miscellaneous Expenses | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.74 | 0.23 | 0.26 | 0.11 | 0.07 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.74 | 0.23 | 0.26 | 0.11 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.74 | 0.23 | 0.26 | 0.11 | 0.07 |
| Tax | 0.19 | 0.06 | 0.07 | 0.03 | 0.02 |
| Profit After Tax | 0.55 | 0.17 | 0.19 | 0.08 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.86 | 0.70 | 0.51 | 0.43 | 0.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.41 | 0.86 | 0.70 | 0.51 | 0.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 27.52 | 8.28 | 9.32 | 3.94 | 2.72 |
| Book Value | 80.74 | 53.23 | 44.95 | 35.62 | 31.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |