| Sales Turnover & Other Income | 6.15 | 9.11 | 258.46 | 124.43 | 86.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.15 | 9.11 | 260.99 | 124.57 | 83.74 |
| Raw Materials | 0.00 | 0.00 | 87.74 | 65.79 | 42.65 |
| Stock Adjustments | 0.00 | 0.00 | 2.53 | 0.14 | -3.13 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 11.57 | 8.32 | 4.80 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.57 | 0.45 | 0.39 |
| Employee Cost | 0.02 | 0.00 | 19.92 | 14.51 | 11.89 |
| Selling and Administration Expenses | 0.43 | 0.00 | 12.98 | 9.12 | 8.07 |
| Miscellaneous Expenses | 0.03 | 0.00 | 7.58 | 5.44 | 3.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.66 | 9.11 | 120.63 | 20.93 | 12.45 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.55 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 5.66 | 9.11 | 120.08 | 20.92 | 12.44 |
| Depreciation | 0.00 | 0.00 | 3.96 | 2.47 | 2.89 |
| Profit Before Tax | 5.66 | 9.11 | 116.12 | 18.45 | 9.55 |
| Tax | 0.08 | 0.28 | 12.81 | 3.51 | 1.79 |
| Profit After Tax | 5.58 | 8.83 | 103.31 | 14.94 | 7.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 126.39 | 125.56 | 51.06 | 43.32 | 41.31 |
| Appropriations | 12.80 | 8.00 | 7.52 | 7.20 | 5.76 |
| P & L Bal. carried down | 119.17 | 126.39 | 146.85 | 51.06 | 43.32 |
| Equity Dividend | 12.80 | 8.00 | 7.52 | 7.20 | 5.76 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 400.00 | 300.00 | 260.00 | 150.00 |
| Earning Per Share (Rs.) | 1.74 | 2.76 | 32.28 | 4.67 | 2.43 |
| Book Value | 264.53 | 227.86 | 220.83 | 193.44 | 154.50 |
| Extraordinary Items | 0.00 | 0.00 | 77.57 | -1.55 | -0.16 |