| Sales Turnover & Other Income | 2.75 | 2.72 | 3.13 | 3.90 | 4.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.75 | 2.72 | 3.13 | 3.90 | 4.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.17 | 1.18 | 1.14 | 1.27 | 1.47 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.03 | 0.00 |
| Employee Cost | 0.60 | 0.51 | 0.63 | 0.62 | 0.58 |
| Selling and Administration Expenses | 0.74 | 0.71 | 0.82 | 0.78 | 0.74 |
| Miscellaneous Expenses | 0.01 | 0.10 | 0.02 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.23 | 0.21 | 0.50 | 1.17 | 1.62 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Profit before Depreciation & Tax | 0.23 | 0.21 | 0.50 | 1.17 | 1.55 |
| Depreciation | 0.16 | 0.17 | 0.16 | 0.17 | 0.18 |
| Profit Before Tax | 0.07 | 0.04 | 0.34 | 1.00 | 1.37 |
| Tax | 0.02 | 0.00 | 0.09 | 0.14 | 0.30 |
| Profit After Tax | 0.05 | 0.04 | 0.25 | 0.86 | 1.07 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.59 | -7.63 | -7.89 | -8.75 | -9.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.53 | -7.59 | -7.63 | -7.89 | -8.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | 0.05 | 0.31 | 1.06 | 1.32 |
| Book Value | 2.57 | 2.50 | 2.44 | 2.13 | 1.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |