| Sales Turnover & Other Income | 994.48 | 943.86 | 1019.56 | 769.17 | 539.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 996.85 | 952.71 | 1023.63 | 777.89 | 530.23 |
| Raw Materials | 703.97 | 654.55 | 688.63 | 476.36 | 303.06 |
| Stock Adjustments | 2.37 | 8.85 | 4.07 | 8.72 | -9.35 |
| Other Manufacturing Expenses | 77.79 | 90.49 | 93.42 | 81.17 | 54.79 |
| Power & Fuel Cost | 73.19 | 80.65 | 94.43 | 68.19 | 38.06 |
| Employee Cost | 55.19 | 57.01 | 55.24 | 46.60 | 40.37 |
| Selling and Administration Expenses | 45.24 | 41.46 | 43.21 | 41.60 | 30.96 |
| Miscellaneous Expenses | 18.26 | 17.98 | 15.18 | 12.17 | 10.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.20 | 10.57 | 33.52 | 51.80 | 52.70 |
| Interest & Financial Charges | 18.14 | 13.34 | 10.34 | 10.07 | 12.66 |
| Profit before Depreciation & Tax | 5.06 | -2.77 | 23.18 | 41.73 | 40.04 |
| Depreciation | 18.90 | 15.86 | 14.05 | 12.15 | 11.34 |
| Profit Before Tax | -13.84 | -18.63 | 9.13 | 29.58 | 28.70 |
| Tax | -2.37 | -7.31 | 1.91 | 10.74 | 12.11 |
| Profit After Tax | -11.47 | -11.32 | 7.22 | 18.84 | 16.59 |
| Adjustment below Net Profit | -0.79 | -0.45 | -1.35 | -1.50 | 0.31 |
| P & L Balance brought forward | 62.74 | 74.51 | 69.27 | 52.56 | 35.67 |
| Appropriations | 0.00 | 0.00 | 0.63 | 0.63 | 0.00 |
| P & L Bal. carried down | 50.49 | 62.74 | 74.51 | 69.27 | 52.56 |
| Equity Dividend | 0.00 | 0.00 | 0.63 | 0.63 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 20.00 | 20.00 | 20.00 |
| Earning Per Share (Rs.) | -18.14 | -17.91 | 11.42 | 29.82 | 26.24 |
| Book Value | 145.12 | 164.51 | 183.14 | 174.85 | 148.41 |
| Extraordinary Items | 28.55 | -0.84 | 6.09 | 0.03 | -0.07 |