| Sales Turnover & Other Income | 47.30 | 32.54 | 28.97 | 28.71 | 44.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 47.01 | 32.28 | 29.83 | 28.12 | 44.27 |
| Raw Materials | 26.81 | 17.51 | 18.10 | 19.23 | 38.35 |
| Stock Adjustments | -0.29 | -0.26 | 0.86 | -0.59 | -0.39 |
| Other Manufacturing Expenses | 1.67 | 1.45 | 1.18 | 0.93 | 0.52 |
| Power & Fuel Cost | 2.21 | 1.49 | 1.29 | 1.29 | 0.96 |
| Employee Cost | 7.31 | 5.59 | 4.27 | 3.49 | 2.26 |
| Selling and Administration Expenses | 1.16 | 0.94 | 0.72 | 0.66 | 0.54 |
| Miscellaneous Expenses | 0.89 | 0.53 | 0.89 | 0.61 | 0.30 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.96 | 4.78 | 3.38 | 1.89 | 1.35 |
| Interest & Financial Charges | 0.76 | 0.45 | 0.46 | 0.54 | 0.39 |
| Profit before Depreciation & Tax | 6.20 | 4.33 | 2.92 | 1.35 | 0.96 |
| Depreciation | 0.97 | 0.72 | 0.48 | 0.46 | 0.37 |
| Profit Before Tax | 5.23 | 3.61 | 2.44 | 0.89 | 0.59 |
| Tax | 1.49 | -0.15 | 0.14 | 0.00 | 0.00 |
| Profit After Tax | 3.74 | 3.76 | 2.30 | 0.89 | 0.59 |
| Adjustment below Net Profit | -0.05 | 0.04 | -0.05 | -0.15 | -0.15 |
| P & L Balance brought forward | -4.90 | -8.70 | -10.95 | -11.69 | -12.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.21 | -4.90 | -8.70 | -10.95 | -11.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.44 | 2.45 | 1.50 | 0.58 | 0.39 |
| Book Value | 15.13 | 12.72 | 10.24 | 8.77 | 8.19 |
| Extraordinary Items | 0.03 | 0.10 | 0.00 | 0.01 | 0.05 |