| Sales Turnover & Other Income | 16.69 | 9.49 | 13.19 | 14.02 | 8.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.95 | 9.64 | 12.47 | 12.74 | 10.62 |
| Raw Materials | 17.53 | 9.25 | 12.13 | 12.41 | 10.29 |
| Stock Adjustments | 1.26 | 0.15 | -0.72 | -1.28 | 2.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
| Selling and Administration Expenses | 0.13 | 0.12 | 0.16 | 0.17 | 0.10 |
| Miscellaneous Expenses | 15.25 | 0.00 | -0.14 | -0.19 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -14.98 | 0.25 | 0.30 | 0.31 | 0.18 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -14.98 | 0.25 | 0.30 | 0.31 | 0.18 |
| Depreciation | 0.21 | 0.24 | 0.27 | 0.27 | 0.34 |
| Profit Before Tax | -15.19 | 0.01 | 0.03 | 0.04 | -0.16 |
| Tax | -0.02 | 0.04 | 0.00 | -0.03 | 0.01 |
| Profit After Tax | -15.17 | -0.03 | 0.03 | 0.07 | -0.17 |
| Adjustment below Net Profit | -0.12 | 0.00 | -0.03 | 0.00 | -0.03 |
| P & L Balance brought forward | 2.30 | 2.33 | 2.33 | 2.26 | 2.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -12.99 | 2.30 | 2.33 | 2.33 | 2.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.15 | -0.01 | 0.01 | 0.02 | -0.06 |
| Book Value | 5.59 | 10.78 | 10.79 | 10.79 | 10.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |