| Sales Turnover & Other Income | 216.76 | 222.97 | 280.58 | 124.46 | 147.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 231.18 | 210.22 | 247.42 | 190.10 | 141.29 |
| Raw Materials | 143.55 | 126.45 | 159.11 | 130.22 | 92.37 |
| Stock Adjustments | 14.42 | -12.75 | -33.16 | 65.64 | -6.52 |
| Other Manufacturing Expenses | 10.35 | 11.72 | 11.81 | 12.40 | 6.45 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 8.36 | 8.46 | 8.53 | 7.48 | 7.61 |
| Selling and Administration Expenses | 8.57 | 9.75 | 11.18 | 5.12 | 2.70 |
| Miscellaneous Expenses | 6.59 | 2.07 | 0.40 | 0.26 | 18.97 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.75 | 51.77 | 56.39 | 34.64 | 13.20 |
| Interest & Financial Charges | 28.19 | 25.35 | 27.13 | 19.09 | 1.10 |
| Profit before Depreciation & Tax | 25.56 | 26.42 | 29.26 | 15.55 | 12.10 |
| Depreciation | 12.70 | 11.96 | 11.58 | 8.88 | 8.88 |
| Profit Before Tax | 12.86 | 14.46 | 17.68 | 6.67 | 3.22 |
| Tax | 1.92 | 2.22 | 4.46 | 0.99 | 0.72 |
| Profit After Tax | 10.94 | 12.24 | 13.22 | 5.68 | 2.50 |
| Adjustment below Net Profit | -6.58 | 9.34 | -6.38 | 148.84 | 0.00 |
| P & L Balance brought forward | 83.87 | 56.81 | 43.59 | 37.91 | 35.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 88.22 | 78.39 | 50.43 | 192.43 | 37.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | 1.30 | 1.41 | 1.02 | 0.45 |
| Book Value | 2.07 | 19.69 | 16.71 | 45.12 | 44.05 |
| Extraordinary Items | 0.02 | 0.00 | -0.07 | 0.00 | 0.00 |