| Sales Turnover & Other Income | 0.20 | 0.26 | 0.22 | 0.13 | 0.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.20 | 0.16 | 0.18 | -0.99 | 0.14 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -0.10 | -0.04 | -1.12 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
| Selling and Administration Expenses | 0.11 | 0.28 | 0.07 | 0.06 | 0.06 |
| Miscellaneous Expenses | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.18 | -0.16 | 0.07 | -1.09 | 0.03 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.18 | -0.16 | 0.07 | -1.09 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.07 | 0.07 | 0.00 |
| Profit Before Tax | -1.18 | -0.16 | 0.00 | -1.16 | 0.03 |
| Tax | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | -1.18 | -0.18 | 0.00 | -1.16 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.65 | -0.47 | -0.47 | 0.69 | 0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.83 | -0.65 | -0.47 | -0.47 | 0.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.53 | -0.23 | 0.00 | -3.00 | 0.04 |
| Book Value | 3.22 | 4.75 | 4.98 | 9.95 | 12.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |