| Sales Turnover & Other Income | 18.81 | 0.17 | 240.14 | 1.26 | 0.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.74 | 0.17 | 240.14 | 1.26 | 0.56 |
| Raw Materials | 8.20 | 0.00 | 0.00 | 0.00 | 0.53 |
| Stock Adjustments | 0.93 | 0.00 | 0.00 | 0.00 | -0.20 |
| Other Manufacturing Expenses | 0.27 | 0.01 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.84 | 0.02 | 0.04 | 0.03 | 0.08 |
| Selling and Administration Expenses | 0.92 | 0.39 | 0.53 | 0.42 | 0.49 |
| Miscellaneous Expenses | 3.74 | 0.42 | 207.20 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.77 | -0.67 | 32.37 | 0.80 | -0.56 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 13.45 | 13.44 |
| Profit before Depreciation & Tax | 5.77 | -0.67 | 32.37 | -12.65 | -14.00 |
| Depreciation | 0.32 | 0.19 | 0.19 | 2.06 | 2.69 |
| Profit Before Tax | 5.45 | -0.86 | 32.18 | -14.71 | -16.69 |
| Tax | 0.00 | -0.01 | 0.01 | 2.62 | -0.43 |
| Profit After Tax | 5.45 | -0.85 | 32.17 | -17.33 | -16.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.20 | 0.00 | -0.65 |
| P & L Balance brought forward | -91.08 | -90.23 | -122.21 | -104.88 | -87.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -85.63 | -91.08 | -90.23 | -122.21 | -104.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.71 | -0.42 | 15.98 | -8.61 | -8.08 |
| Book Value | 30.96 | 28.25 | 28.67 | 12.79 | 21.40 |
| Extraordinary Items | 0.00 | -0.25 | -2.63 | 0.00 | 0.00 |