| Sales Turnover & Other Income | 353.24 | 300.32 | 139.26 | 81.54 | 32.27 |
| Excise Duty | 28.41 | 22.92 | 0.00 | 0.00 | 0.00 |
| Total Income | 348.44 | 296.17 | 151.14 | 81.54 | 32.32 |
| Raw Materials | 223.39 | 185.39 | 105.35 | 63.40 | 27.94 |
| Stock Adjustments | -4.80 | -4.15 | 11.88 | 0.00 | 0.05 |
| Other Manufacturing Expenses | 13.69 | 14.69 | 7.51 | 3.59 | 1.16 |
| Power & Fuel Cost | 18.54 | 18.66 | 13.23 | 1.22 | 0.84 |
| Employee Cost | 9.40 | 8.26 | 4.11 | 2.58 | 1.60 |
| Selling and Administration Expenses | 4.64 | 3.52 | 2.24 | 1.18 | 0.92 |
| Miscellaneous Expenses | 1.32 | 7.85 | 0.24 | 0.26 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 49.06 | 34.90 | 18.46 | 9.32 | -0.36 |
| Interest & Financial Charges | 9.52 | 10.22 | 5.39 | 2.31 | 2.14 |
| Profit before Depreciation & Tax | 39.54 | 24.68 | 13.07 | 7.01 | -2.50 |
| Depreciation | 5.53 | 5.17 | 3.47 | 1.64 | 1.03 |
| Profit Before Tax | 34.01 | 19.51 | 9.60 | 5.37 | -3.53 |
| Tax | 4.68 | 4.72 | -3.56 | 0.65 | 0.00 |
| Profit After Tax | 29.33 | 14.79 | 13.16 | 4.72 | -3.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -50.14 | -64.93 | -78.09 | -82.81 | -79.69 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -20.82 | -50.14 | -64.93 | -78.09 | -83.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.36 | 8.25 | 7.34 | 5.95 | -4.45 |
| Book Value | 5.09 | -16.71 | -24.97 | -85.64 | -92.14 |
| Extraordinary Items | 0.00 | 3.20 | 0.00 | 0.78 | 0.00 |