| Sales Turnover & Other Income | 1.76 | 1.73 | 0.67 | 1.60 | 1.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.00 | 1.07 | 0.61 | 0.98 | 0.98 |
| Raw Materials | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 |
| Stock Adjustments | -0.76 | -0.66 | -0.06 | -0.62 | -0.90 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.21 | 0.17 | 0.16 | 0.15 |
| Selling and Administration Expenses | 0.34 | 0.47 | 0.42 | 0.31 | 0.28 |
| Miscellaneous Expenses | 4.01 | 11.98 | 7.21 | 0.61 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.56 | -11.60 | -7.39 | -0.11 | 0.53 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -3.56 | -11.60 | -7.39 | -0.11 | 0.53 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -3.56 | -11.60 | -7.39 | -0.11 | 0.53 |
| Tax | 0.16 | 0.12 | -0.85 | -0.03 | 0.13 |
| Profit After Tax | -3.72 | -11.72 | -6.54 | -0.08 | 0.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.58 | 7.14 | 13.68 | 13.76 | 13.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -8.31 | -4.58 | 7.14 | 13.68 | 13.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.28 | -0.87 | -0.49 | -0.01 | 0.03 |
| Book Value | 2.98 | 3.26 | 4.13 | 4.62 | 4.62 |
| Extraordinary Items | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |