| Sales Turnover & Other Income | 986.88 | 1005.05 | 989.99 | 624.11 | 368.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1082.02 | 1051.02 | 1080.35 | 692.28 | 352.15 |
| Raw Materials | 740.80 | 740.22 | 777.82 | 470.34 | 218.93 |
| Stock Adjustments | 95.14 | 45.97 | 90.36 | 68.17 | -16.43 |
| Other Manufacturing Expenses | 58.07 | 55.31 | 48.70 | 36.21 | 22.50 |
| Power & Fuel Cost | 17.47 | 14.10 | 11.31 | 9.86 | 7.59 |
| Employee Cost | 45.48 | 39.69 | 38.59 | 28.60 | 22.12 |
| Selling and Administration Expenses | 75.82 | 62.21 | 78.08 | 80.64 | 43.55 |
| Miscellaneous Expenses | 10.53 | 10.56 | 17.84 | 9.05 | 3.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 133.86 | 128.92 | 108.02 | 57.58 | 33.61 |
| Interest & Financial Charges | 61.19 | 48.41 | 29.81 | 20.69 | 16.40 |
| Profit before Depreciation & Tax | 72.67 | 80.51 | 78.21 | 36.89 | 17.21 |
| Depreciation | 20.50 | 16.29 | 13.94 | 13.24 | 12.44 |
| Profit Before Tax | 52.17 | 64.22 | 64.27 | 23.65 | 4.77 |
| Tax | 7.83 | 27.51 | 17.03 | 7.63 | 0.88 |
| Profit After Tax | 44.34 | 36.71 | 47.24 | 16.02 | 3.89 |
| Adjustment below Net Profit | -0.40 | -0.11 | -0.19 | -0.34 | 0.16 |
| P & L Balance brought forward | 224.93 | 191.02 | 145.23 | 130.56 | 127.51 |
| Appropriations | 2.19 | 2.68 | 1.26 | 1.01 | 1.01 |
| P & L Bal. carried down | 266.67 | 224.93 | 191.02 | 145.23 | 130.56 |
| Equity Dividend | 2.19 | 2.68 | 1.26 | 1.01 | 1.01 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 50.00 | 25.00 | 20.00 |
| Earning Per Share (Rs.) | 6.04 | 6.47 | 9.27 | 3.18 | 0.77 |
| Book Value | 73.97 | 60.47 | 49.53 | 39.24 | 36.28 |
| Extraordinary Items | 1.01 | 0.19 | 3.49 | -0.46 | 0.04 |