| Sales Turnover & Other Income | 42.60 | 23.96 | 26.81 | 17.23 | 13.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 42.60 | 23.96 | 26.81 | 17.23 | 13.59 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.07 | 4.70 | 6.22 | 5.29 | 4.90 |
| Power & Fuel Cost | 1.13 | 1.24 | 0.97 | 0.81 | 0.67 |
| Employee Cost | 0.61 | 0.92 | 0.88 | 0.83 | 0.87 |
| Selling and Administration Expenses | 20.15 | 10.35 | 12.71 | 9.61 | 5.70 |
| Miscellaneous Expenses | 232.54 | 0.01 | 0.09 | 0.23 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -216.90 | 6.75 | 5.95 | 0.46 | 1.40 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 |
| Profit before Depreciation & Tax | -216.90 | 6.74 | 5.93 | 0.43 | 1.39 |
| Depreciation | 27.39 | 38.54 | 41.21 | 41.90 | 41.85 |
| Profit Before Tax | -244.29 | -31.80 | -35.28 | -41.47 | -40.46 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -244.29 | -31.80 | -35.28 | -41.47 | -40.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -137.09 | -105.29 | -70.02 | -28.55 | 11.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -381.39 | -137.09 | -105.29 | -70.02 | -28.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -13.12 | -1.71 | -1.89 | -2.23 | -2.17 |
| Book Value | -2.14 | 10.98 | 12.69 | 14.58 | 16.81 |
| Extraordinary Items | -232.50 | 0.00 | 0.00 | 0.00 | 0.00 |