| Sales Turnover & Other Income | 4291.46 | 3112.53 | 4556.96 | 3416.77 | 1920.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4318.23 | 3086.05 | 4560.95 | 3491.04 | 1998.09 |
| Raw Materials | 2461.04 | 1904.00 | 2981.28 | 2359.57 | 1314.98 |
| Stock Adjustments | 26.77 | -26.48 | 3.99 | 74.27 | 77.24 |
| Other Manufacturing Expenses | 126.25 | 118.48 | 157.80 | 126.80 | 90.88 |
| Power & Fuel Cost | 149.18 | 147.76 | 144.61 | 112.69 | 89.38 |
| Employee Cost | 223.27 | 178.19 | 181.06 | 168.64 | 136.00 |
| Selling and Administration Expenses | 187.90 | 140.05 | 191.84 | 180.96 | 105.88 |
| Miscellaneous Expenses | 141.18 | 130.82 | 115.20 | 147.87 | 58.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1029.41 | 466.75 | 789.16 | 394.51 | 202.09 |
| Interest & Financial Charges | 742.39 | 582.39 | 477.63 | 363.90 | 237.51 |
| Profit before Depreciation & Tax | 287.02 | -115.64 | 311.53 | 30.61 | -35.42 |
| Depreciation | 96.85 | 86.88 | 78.96 | 74.80 | 72.18 |
| Profit Before Tax | 190.17 | -202.52 | 232.57 | -44.19 | -107.60 |
| Tax | 0.50 | 0.00 | 0.00 | 0.00 | -0.06 |
| Profit After Tax | 189.67 | -202.52 | 232.57 | -44.19 | -107.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.63 | 0.76 |
| P & L Balance brought forward | 430.33 | 632.85 | 400.28 | 438.86 | 545.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 620.00 | 430.33 | 632.85 | 393.04 | 438.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.63 | -6.01 | 6.91 | -1.31 | -3.19 |
| Book Value | 50.63 | 45.03 | 50.99 | 44.06 | 45.34 |
| Extraordinary Items | 44.13 | 39.00 | 24.43 | -37.52 | 7.05 |