| Sales Turnover & Other Income | 90.27 | 50.63 | 43.65 | 20.45 | 16.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 90.27 | 50.63 | 43.65 | 20.45 | 16.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 0.07 | 0.06 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.67 | 1.73 | 1.87 | 1.06 | 0.71 |
| Selling and Administration Expenses | 4.98 | 3.48 | 2.47 | 1.23 | 0.91 |
| Miscellaneous Expenses | 20.84 | -0.27 | 2.25 | 4.62 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.86 | 24.97 | 30.66 | 13.12 | 13.51 |
| Interest & Financial Charges | 6.17 | 4.95 | 3.31 | 6.84 | 8.08 |
| Profit before Depreciation & Tax | 21.69 | 20.02 | 27.35 | 6.28 | 5.43 |
| Depreciation | 0.47 | 0.43 | 0.29 | 0.20 | 0.09 |
| Profit Before Tax | 21.22 | 19.59 | 27.06 | 6.08 | 5.34 |
| Tax | 5.15 | 5.27 | 5.45 | 1.57 | 1.31 |
| Profit After Tax | 16.07 | 14.32 | 21.61 | 4.51 | 4.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 38.53 | 27.07 | 9.78 | 6.18 | 2.95 |
| Appropriations | 3.21 | 2.86 | 4.32 | 0.90 | 0.81 |
| P & L Bal. carried down | 51.38 | 38.53 | 27.07 | 9.78 | 6.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.27 | 1.13 | 1.70 | 0.36 | 0.32 |
| Book Value | 14.88 | 13.60 | 12.46 | 10.72 | 10.36 |
| Extraordinary Items | 0.00 | 0.00 | 16.75 | 0.00 | 0.00 |