| Sales Turnover & Other Income | 2.54 | 7.31 | 13.65 | 1.53 | 3.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.54 | 7.31 | 13.65 | 1.53 | 3.85 |
| Raw Materials | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Other Manufacturing Expenses | 0.00 | 0.08 | 0.08 | 0.07 | 0.07 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.22 | 0.28 | 0.38 | 0.95 |
| Selling and Administration Expenses | 0.52 | 0.42 | 0.32 | 0.40 | 0.69 |
| Miscellaneous Expenses | 0.25 | 0.04 | 0.04 | 0.36 | 1.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.33 | 6.55 | 12.93 | 0.33 | 0.71 |
| Interest & Financial Charges | 0.00 | 0.12 | 0.75 | 5.71 | 1.66 |
| Profit before Depreciation & Tax | 0.33 | 6.43 | 12.18 | -5.38 | -0.95 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.07 | 0.08 |
| Profit Before Tax | 0.33 | 6.43 | 12.17 | -5.45 | -1.03 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 0.33 | 6.43 | 12.16 | -5.45 | -1.03 |
| Adjustment below Net Profit | -0.33 | 0.00 | 0.00 | -0.13 | 0.00 |
| P & L Balance brought forward | 0.00 | -59.43 | -71.59 | -66.14 | -65.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | -53.00 | -59.43 | -71.72 | -66.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.31 | 6.17 | 11.67 | -5.23 | -0.98 |
| Book Value | 13.31 | -26.48 | -32.67 | -44.35 | -39.13 |
| Extraordinary Items | 0.00 | 6.34 | 13.02 | 1.45 | -0.04 |