| Sales Turnover & Other Income | 27.11 | 44.05 | 14.73 | 5.30 | 0.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.11 | 44.05 | 14.73 | 5.30 | 0.71 |
| Raw Materials | 15.12 | 27.12 | 10.10 | 3.08 | 0.31 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.40 | 0.23 | 0.06 | 0.03 | 0.12 |
| Power & Fuel Cost | 0.10 | 0.04 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 1.78 | 5.73 | 1.21 | 0.22 | 0.00 |
| Selling and Administration Expenses | 1.45 | 0.83 | 0.18 | 0.18 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.09 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.26 | 10.10 | 3.08 | 1.78 | 0.23 |
| Interest & Financial Charges | 0.39 | 0.16 | 0.04 | 0.05 | 0.10 |
| Profit before Depreciation & Tax | 7.87 | 9.94 | 3.04 | 1.73 | 0.13 |
| Depreciation | 3.20 | 3.32 | 0.98 | 0.58 | 0.58 |
| Profit Before Tax | 4.67 | 6.62 | 2.06 | 1.15 | -0.45 |
| Tax | 0.70 | 0.99 | 0.31 | 0.17 | 0.00 |
| Profit After Tax | 3.97 | 5.63 | 1.75 | 0.98 | -0.45 |
| Adjustment below Net Profit | -2.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.02 | 0.40 | -1.36 | -2.34 | -1.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.40 | 6.02 | 0.40 | -1.36 | -2.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.29 | 4.87 | 3.44 | 3.96 | -1.84 |
| Book Value | 25.04 | 29.04 | 19.01 | 4.52 | 0.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |