| Sales Turnover & Other Income | 422.79 | 496.65 | 408.96 | 147.30 | 138.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 565.22 | 465.71 | 467.66 | 145.00 | 140.82 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 142.43 | -30.94 | 58.70 | -2.30 | 1.97 |
| Other Manufacturing Expenses | 321.11 | 320.91 | 226.29 | 45.27 | 42.74 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.67 | 0.44 | 0.65 | 0.63 | 0.61 |
| Selling and Administration Expenses | 6.22 | 7.88 | 3.97 | 4.23 | 2.96 |
| Miscellaneous Expenses | 3.26 | 2.67 | 13.47 | 36.48 | 4.89 |
| Less: Preoperative Expenditure Capitalised | -37.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 196.13 | 133.80 | 223.27 | 58.39 | 89.61 |
| Interest & Financial Charges | 17.27 | 23.07 | 31.95 | 7.71 | 5.97 |
| Profit before Depreciation & Tax | 178.86 | 110.73 | 191.32 | 50.68 | 83.64 |
| Depreciation | 30.39 | 26.72 | 27.65 | 14.85 | 18.58 |
| Profit Before Tax | 148.47 | 84.01 | 163.67 | 35.83 | 65.06 |
| Tax | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 147.47 | 84.01 | 163.67 | 35.83 | 65.06 |
| Adjustment below Net Profit | -0.38 | -0.34 | 0.03 | -0.04 | 0.04 |
| P & L Balance brought forward | -867.43 | -952.09 | -1115.79 | -1151.58 | -1216.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -720.34 | -868.42 | -952.09 | -1115.79 | -1151.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.15 | 6.35 | 12.37 | 2.71 | 4.92 |
| Book Value | 87.66 | 76.62 | 70.29 | 57.91 | 55.21 |
| Extraordinary Items | 1.41 | 2.72 | 1.40 | -34.28 | 32.88 |