| Sales Turnover & Other Income | 0.25 | 0.09 | 0.33 | 0.34 | 0.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.25 | 0.09 | 0.33 | 0.34 | 0.37 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.09 | 0.09 | 0.08 | 0.06 |
| Selling and Administration Expenses | 1.52 | 1.23 | 0.24 | 0.13 | 0.18 |
| Miscellaneous Expenses | 0.42 | 0.23 | 0.01 | -0.20 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.02 | -1.47 | -0.01 | 0.33 | 0.08 |
| Interest & Financial Charges | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -2.05 | -1.51 | -0.05 | 0.33 | 0.08 |
| Depreciation | 0.38 | 0.12 | 0.09 | 0.01 | 0.03 |
| Profit Before Tax | -2.43 | -1.63 | -0.14 | 0.32 | 0.05 |
| Tax | 0.06 | -0.38 | -0.03 | 0.08 | 0.03 |
| Profit After Tax | -2.49 | -1.25 | -0.11 | 0.24 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| P & L Balance brought forward | -2.24 | -0.98 | -0.87 | -1.07 | -1.08 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.73 | -2.24 | -0.98 | -0.87 | -1.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.25 | -3.13 | -0.28 | 0.60 | 0.04 |
| Book Value | 9.59 | 14.16 | 17.04 | 17.32 | 16.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |