| Sales Turnover & Other Income | 1.65 | 0.01 | 0.12 | 0.08 | 1.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.65 | 0.01 | 0.12 | 0.08 | 1.25 |
| Raw Materials | 0.15 | 0.00 | 0.00 | 0.00 | 1.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.43 | 0.04 | 0.03 | 0.04 | 0.03 |
| Selling and Administration Expenses | 0.80 | 0.10 | 0.28 | 0.08 | 0.10 |
| Miscellaneous Expenses | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.22 | -0.20 | -0.19 | -0.04 | 0.07 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | -0.20 | -0.21 | -0.04 | 0.07 |
| Depreciation | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.11 | -0.20 | -0.21 | -0.04 | 0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Profit After Tax | 0.11 | -0.20 | -0.21 | -0.05 | 0.05 |
| Adjustment below Net Profit | 0.00 | -0.21 | -0.96 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.48 | 0.88 | 1.84 | 1.88 | 1.83 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.59 | 0.48 | 0.68 | 1.82 | 1.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.74 | -1.66 | -1.74 | -2.10 | 2.08 |
| Book Value | 18.04 | 13.97 | 15.63 | 86.81 | 86.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |