| Sales Turnover & Other Income | 955.92 | 1138.71 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 955.92 | 1138.71 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 846.93 | 1017.06 |
| Power & Fuel Cost | 0.86 | 0.86 |
| Employee Cost | 36.20 | 41.10 |
| Selling and Administration Expenses | 14.25 | 19.77 |
| Miscellaneous Expenses | 4.32 | 7.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.35 | 52.18 |
| Interest & Financial Charges | 14.32 | 9.36 |
| Profit before Depreciation & Tax | 39.03 | 42.82 |
| Depreciation | 7.67 | 4.75 |
| Profit Before Tax | 31.36 | 38.07 |
| Tax | 8.04 | 10.30 |
| Profit After Tax | 23.32 | 27.77 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 95.36 | 79.16 |
| Appropriations | 1.50 | 11.56 |
| P & L Bal. carried down | 117.19 | 95.36 |
| Equity Dividend | 1.50 | 11.60 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 14.40 | 111.15 |
| Earning Per Share (Rs.) | 22.35 | 266.10 |
| Book Value | 128.64 | 1077.33 |
| Extraordinary Items | 0.00 | 0.00 |