| Sales Turnover & Other Income | 43.53 | 19.59 | 7.04 | 0.11 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.53 | 16.53 | 7.04 | 0.11 | 0.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -3.06 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.53 | 2.85 | 3.67 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.25 | 0.98 | 0.21 | 0.00 | 0.00 |
| Employee Cost | 3.86 | 1.37 | 0.18 | 0.02 | 0.03 |
| Selling and Administration Expenses | 2.72 | 2.52 | 0.60 | 0.06 | 0.04 |
| Miscellaneous Expenses | 0.24 | 1.35 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 30.93 | 7.47 | 2.37 | 0.02 | 0.08 |
| Interest & Financial Charges | 2.04 | 1.29 | 0.22 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 28.89 | 6.18 | 2.15 | 0.02 | 0.08 |
| Depreciation | 3.83 | 2.66 | 1.07 | 0.00 | 0.00 |
| Profit Before Tax | 25.06 | 3.52 | 1.08 | 0.02 | 0.08 |
| Tax | 6.66 | 0.98 | 0.59 | 0.01 | 0.01 |
| Profit After Tax | 18.40 | 2.54 | 0.49 | 0.01 | 0.07 |
| Adjustment below Net Profit | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.96 | 1.42 | 0.95 | 0.93 | 0.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.11 | 3.96 | 1.44 | 0.95 | 0.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.85 | 0.51 | 0.72 | 0.18 | 1.01 |
| Book Value | 39.14 | 74.44 | 99.49 | 23.55 | 23.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |