| Sales Turnover & Other Income | 0.65 | 3.05 | 1.27 | 8.44 | 16.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.65 | 3.05 | 1.27 | 10.36 | 21.56 |
| Raw Materials | 0.45 | 2.56 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 1.92 | 4.80 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 1.14 | 10.55 | 21.47 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.03 | 0.05 | 0.19 | 0.17 |
| Selling and Administration Expenses | 0.22 | 0.47 | 0.11 | 0.12 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.07 | -0.01 | -0.10 | -0.49 | -0.17 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.07 | -0.02 | -0.10 | -0.49 | -0.17 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.07 | -0.03 | -0.11 | -0.50 | -0.18 |
| Tax | -0.02 | -0.01 | -0.03 | -0.13 | -0.05 |
| Profit After Tax | -0.05 | -0.02 | -0.08 | -0.37 | -0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 2.68 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.08 | 9.10 | 6.49 | 6.86 | 6.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.03 | 9.08 | 9.10 | 6.49 | 6.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.08 | -0.04 | -0.13 | -0.61 | -0.21 |
| Book Value | 24.89 | 24.97 | 25.01 | 20.71 | 21.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |